3ane4yroqeuy
MynuqnnaJrbHoe
ragtinnoe frpexAeHl4e
MtsAOy <,.{ercrufi
caa Ns3 r.Bu6opra>
<>
188800,
ren./$arc
:
(
8 137
8)2-24 -02
na Ns
YsaxaeMas CserJraHa l4Jrrfiuu.rua!
I
MynuqznanbHoe KrrerrHoe frpexAeHr.re Nr632l-Q or
28.12.2023) nanpannaer Bau yrBepx(AeHnrrfr flnaH Szuancono-xogsficrnennofi Ae.f,reJlbHocrIl
(npunoxeur4e K AaHHouy nucruy).
3au.4uperropa MKY "BPI,IMU"
I4cn. A.M.Munac.sn
Ten.:2-11-10
I{cn. E.fl.Iauraszna
Te:r. 2-1 1-10
E.B.I{uqnrpa
YTBEPXAAIO
llpeAceAarerr
(ual,veuonanue AonxHocrt4 ynorHoMoqeHHono nuuaJ
KoMr,rrera o6pasonan
<8116
vs
a[MlZrrF'VtCTpauI.IpI
MyHI{III{TIUIJIbHOTO O6pa:onanux
oprcr ufr. paftos JlenuHrpaAcrofi o6n4cua
(
HauMeHoBaHnt YqPer(AeHI4tJ
CarM.IeHKo JI.B.
(pacuuQporra roanncn)
(no
5
<<29>>
Aerca6pt 2023
Ihan Qunancono-xosqft crBeHHofi AesrerbHocrr'r
sa2024 roA tI u.rranosrrft reprroA 2025 u2026 rcaor.
or
<<29>>
4erca6pa 2023
r.
KoAu
frasHrrfi
,*noprorrelr
JleHranrpaAcrofr
6roANerHbrx cpeAcrB:
o6lacrn
EAusraqa r{3MepeHI,I{: py6.
n.ATA
29.12.2023
no Ceo4nouy
peecrpy
41316532
frana
ft
EK
uo Cno4uovy
peecrpy
919
413P6342
14HH
4704038128
KIIII
+to+otou-
no OKEZ
383
r.
PagAen 1. flocrynnexxe l,t Bbtnnarbl
Cyuua, py6.
KoA no
KoA
cTpoKll
Ha14MeHoBaHre noKa3arent
6pAXerHof
AHanhrh
xnaccn$rxaqr
,{ecKr,lr
x PoccfiFcxof
KOA
huuau^Ao^r
r nt
)craroK cpeAcrB Ha KoHeLl reKI{ero
firHzH^6A6rn
3 TOM
rdna
3
4
X
X
0002
X
X
c
6
0,0(
ra 2026 r, Bropoi
roA nnaHoBoro
nepr4oAa
3a
np€AenaMr,l
nnaHoBoro
nephoAa
I
7
0,0(
0,0(
0,0(
0,0(
x
qhcne:
loxoaut or co6clBeHHocrt4, Bcero
loxoAr,r oJ oKasaHAA ycnyr, paoor, KoMleHcaqn[
rarnar wnexneHnti ecero
3
2
0001
OhHaHcoBbri roA
nepBbrr roA
nnaHoBoro
nepxoAa
TeKyulhh
Oegepaqnn
I
f,craTox cPeAcTB Ha Ha'{ano Texy{ero
na2025 r.
Ha2024 t.
1
100
0.0t
120
14,156 984,0(
TOM rlnone:
cy6cnpnn Ha QIHaHcoBoe o6ecneqexne
BbrnonHeHH9 MyHt4r.lhnanbHoro 3aAaHrt 3a ctler
1210
10 763 238,0C
10 396 984,0C
10 396 984,0(
X
130
131
130
131
cy6cuduu ua QunaHcoeoe o6ecne.teHue
tbnonHeHus MyHu\unanbHoeo gaaaHun sa cqem
,peacme 6p0xema nydnutxo-npaeoeoeo
)6pasoeaHun, cosdaeweeo yvpexdexue
130
131
0,00
0,00
0,00
X
cy6cuduu na Quuaucoeoe o6ecneqeHue
sbnonHeHug MyHuqunanbHozo gadaxun ga cqem
)pedcme 6n0xema ny6nuqHonpaeoeoao
)6pasoeaHue, cosdaewezo yupxdexue
130
131
10 396 984.00
10 396 984,00
10 396 984,00
X
130
131
0,0c
0,00
0,00
X
130
131
122 721,0C
0,00
0,00
X
130
131
162 958.00
cy6cuduu na $unaxcoeoe o6ecneqeHue
eunonHeHug Mwut4unanbHo?o 3adaxua sa cqem
cpedcme 6pbKema ny6nuqHo-npaeoeoeo
o6pa3oeaHun, coslaeueeo WpexdeHue
130
131
cy6cuduu Ha $unancoeoe o6ecneqeHue
ebnonHeHun MyHut4unanbHo?o gadanun ga cqem
cpedcme 6ndxema ny6nwHo-npaeoeo4o
o6patoeauun, cosdaeweeo yu pexdenue
130
131
cy6cuduu na QunaHcoeoe ooecneqeHuo
,bnonHeHue MyHulunanb,toeo gadaxun ga cqem
>pedcme 6rcdxema nydnutHo-npaeoeo?o
)dpagoaaHuf, , cogdaeuezo WpaKAeHue
130
131
130
1s1
cpeAcrB 6pArxera ny6nrvxo-npaaoaoro
o6pasoeaxrn, co3AaBujero yrpexqeHr4e, Bcero
, moM qucne:
cy6cuduu xa QuHaHcoeoe o6ecneqeHue
?bnonHeHug MyHuqunanbHo?o gadanun ga cqem
';pedcme 6ndxema ny6nugHtnpaeoeoeo
)6pasoeaHun, cosdaeweao ytpexdenue
X
'OlAf,anADl
ttna n^dvDl
tnnnllnnkDl
cy6cu0uu Ha QuHaHcoeoe oaecneqeHue
?unonHeHug MyHuLlunatbHozo gadanue ga cqem
,pedcme dpAxema ny6nutHo-npaeoeoeo
)6 pasoeaH u e, cud ae weeo W p,,KdeH ue
cyacuduu Ha Qunaucoeoe o6ecneqeHue
Tb,nonHeHug MyHuqunanbHo^o gadanun ga cqem
zpdcme 6ndxema ny6nuuno-npaeoaoeo
)6pasoeaHue, cosdaewezo W pexAeSue
Olnn^n6tr1
'
cyacuduu Ha QuHaHcoeoe o5ecnetteHue
eunonHeHun MyHullunanbHoeo sadanun ga cqem
cpedcme 6ndxema ny6nuuno-npaeoeoeo
o6pasoeanun, coedaeuteeo yupexdenue
X
/)l aflantltkl
0,00
0,w
0,00
0,00
0,0c
80 575,00
0,00
0,00
tt"4lTanbkl
X
cy6cuduu na QuHaHcoeoe odecnereHue
sHnOnHeHUn MyHutlunanbHozo gadaHug 3a cqem
,peAcme dndxema nyanuqHo+rpaeoeozo
>6paeoeauun, cosdaewezo yttpexdeHue
X
/tA1 n^ntaDl
Ha SHHaHcoBoe o6ecne'1eHr4e
sbtnonHeHhn MyH14qxnanbHoro 3aAaHh9 3a
:peAcTB 6K)A)Kela OeAePanbHoro (poHAa
)y6ctAl'n
Cler
loxoAEr oT oKa3aHuf, nnarHblx )rcnyr (pa6oT),
(oMneHcaqnn 3aTpar (AoxoAbt or r4]loi
rnuumorrrofi
nny6n necrtnhHnffiu'l
Bcero
1220
130
1230
130
131
00c
0,0(
0,0(
3 760 000.0c
3 760 000,0(
3 760 000,0(
X
xoAbr oT lutpaQoB, neHetl, tlHbtx cyMM
4r'ivllrl rcJtbHoro u3bqTl.4f, . Bcero
oe3Bo3Me3AHble AeHexHbte nocTynleHur, Bcero
I
1
300
140
1
400
150
15t
0,0(
0,0(
0,00
1410
150
152
0,00
0,00
0,00
X
141
1
150
152
000
0,00
X
1412
150
152
o,00
0,00
X
155
0,00
0,04
X
0,0(
00(
00(
00(
00(
00(
X
X
maM qucne
qenegbe cy6cu0uu, e moM gucne
cy5cuduu Ha uHhrc qen\ - sacmugHbd
oeMoHm Kpo1nu Kod cv5cuduu (919123167)
cy5cu1uu Ha uHhte u,enu - pa6omil no
ceMotlmv exodHo2o KnH nH t^ 1222 nnnbKl
cy6cu0uu Ha ocyulecmeneHue Kanumaltbilbrx
0,00
1
420
1
430
150
1
500
180
1
900
1
980
X
00(
00(
00(
X
yBejrr9eHrle ocraTKoB AeftexHbtx cpeAcTB 3a
cqc r Bo3Bpara 1qe6rr opcrofi 3a/lorxeHHocnl
npounblx ner (eqMeuleHue QCC pacxodoe Ha
e tt n aryy c m pax oao eo o6e cr e,t e n U n )
!
1
981
510
00(
0,0(
00
X
Pacxo,qsr, acero
2000
X
14 523 238,0(
14 156 984.0(
14 156 984,0t
2100
5 274 571,0(
5 274 571.0C
5 274 571,00
X
2110
4 051 130,0(
4 051 130,0(
4 051 1 30.0C
x
EilOXeHUa
be3BO3 h4e30 H bt e 0 e texH hr e n ocm y n n e H u n
(doxodH om utod npuHocsqeil doxo)
Aenmentuocmu)
t
roo9l4e aoxoabt BceTo
B TOM gricne
lolgAb_Llr o[epaqilx c
aKr,4BaMr4, Bcero
r ToM '.1!4CIte
frporrrle nocTynreftrl9, BceTo
l/3
Ht4X
t
B TOM \.il4ote
Ha BbrnnaTbt nepcoHany, Bcero
B
TO t\4
'.1
t1
ontaTa
CJt e
:
TDVAa, IJCeTO
e moM qucne
il
ormama mpyda, 3a cqem cpedcme cy6cu0uij
a abt t on teH Lte MyHUqu n a|lbHoeo 3a0aHun
1
I
x
t11
211
111.
211
4 051 130,00
4 051 130,00
4 051 130.00
111
211
0.00
0.00
0,00
111
266
0.00
000
111
266
000
0,00
0,00
0,00
(916[.]onKP)
onfiama mpyda, 3a ceem cpedcme cy6cu0uit
ta ehltonienue llivHuLlunanbHoeo 3adaHuE
i
otutana mpyda, sa cqem doxodoe om uuoil
upi doxo0 defl men brocmu
pu il ocfl
x
6onutuqnui nucm
3a cqem yqpexdeHufl, 3a
)eam cpedcme cy6cudud ha ebtnontEtiue
vyH u u,u nan bHoeo 3aAa H un (000/lon KP)
oonbHu,titHLi nucm 3a cqem yqpexdettun, sa
:qcm cpe0cme cy6cudud tta ehtnontrcHua
vM Lt uu n an hH aza sada s us l9 1 6ll on KP)
Ha adnnanLt no onlrame mpyda, 3a cqem
cpedcmo cy6cudui na eunonHenue
266
0,00
MWqluna
ilpor.il,1o ubtnraTbt nepcof tajly, l3 roN4 qhcne
!q
flpolrhe BbrnJraTbr nepcoHaJly, B rotvl L.lilcre
1
uirbre ahtn,tarbt, 3a !4cKJtroqeHt4eM QoH4a onlarsr
rpy^a yLrpeMeH ilH, Are Bbtnor heH t4e or,rler t,t l btX
91
x
2120
112
7_120
112
X
2130
113
X
2140
'1
2141
ttY
a1
119
213
t19
X
iloI]ftolVo{rL1t4
OO'.t3alenbHoMy coquanbHoMy
cl paxoBar{r4ro Ha BbtnJtaTbt no onrat e TpyAa
B3HOCbr nO
pa6olrrlKoB
14
tdHbte Bbtnnarbt
oa6orHIKau
19
1 223 441,00
1223 441,00
1 223 441,0(
223 441,0(
1 223 441,0C
1
213
0,00
0,00
213
1 22.3 441,00
3
0,00
X
TOt\/1 r.il4CJIe
ra
Bblllrarl)l
nO OntlaTe TpyAa, BCerO
1
223
441 .0(
X
moM qucne:
na ehtrnambt no onname mpyda, sa cuem
cpeAcms, a\/6cuAud x a eu non nenue
!!34,bJ1939 3C93! !11y9A9!
tf )_ _
ha ehtntambt no onflame mpyAa, 3a cgem
cpedcm6 cy6cudui Lia abtDonHeHue
MyHutUnanbHoea 3adaHuH (915AonKP - 3a cgem
6 o3a pa m a de5 u mo pcKo ti sa)onKe H H oc m u
0,00
!41'
ila ehltnambl no onname mpyda, 3a cgem
cpcdcms cy6cudui Ha er.nonileHue
MVH u LIU n a fi h H o eo 3a0 a H u n (00011 o n K P )
tla adtr.lamu no onflame npyda. 3a c,tem
cpedcms doxodoe om LtHoii npuilocfru4ed Aoxo)
oenmcJlbHacmLt
rra fiilhre Rbrn.naTbt pa0olluKaM H? Bt:tftjlaTbt no
orljrar'o rpyAa 3a cger cpeAcrB cy1cttrI\tIi Ba
RblroJilreHil(] My8t4t lhnarbHoTo 3a/,1af tu9
lql6IIonKi)l
119
2142
2_1
26e
1
223 441,00
0,00
1 ?.23
441,00
0,00
X
llOBOnl,CTBt4e BOehHOCnyxaUlUx rl
Cnell'la-nbHbte sBaHU9
fpyAH14KOB, hMeEU.$4X
pacxoAbt lta BbtnnaTbt BoeliHoc|yxaulhtv
t4
coTpyAHt4KaM, hNletoqh|\4 cneqilaJtbHbte
3BaHfi
3atsilcFU.'l11e oT pa3Mepa
AeHexlroro
,,
AoBonbcTBt4g
xHbre rlbrnraTbt BoeHocny)i{aulhM
t1
ilMerculxM cneLlua|bHbte 3BaHilF
rpaxoBbte
B3HOCbt Ha
COTpyAHIKaM,
o6cgarenuHoe
cTpaxoBaaHile B qacTI BbtnnaT
nepcoHa.ny, noAnexaul!4x o6roxeHu|o
coqlatbHbte h ilHbte B6tnnaTbl HaceneHrlro,
Bcero
coLlua'|bHbte BbtntaTbt rpaxqaHa[4,
l{poMe
nyonilqHbtx HopMarl4BHbtx cot.lt4anbHbtx
BbtnIaT
rbr rpaxAaHaM, KpOMe ny6nuqBbtx
naTa cTnneHAIi, ocylqecTB|eHl4e
IFtbtx
pacxo/loB Ha coq14ar]bHyro noAAepxKy
ooyqa|oult4xct 3a cqeT cpeAcTE cfl4neHAIaflbHofo
ra flpeMilpoBaHile
Qh3l,4!]ecK!4x Jt14u 3a
B O6racTrl KynbTypbl, ,|ctryccTBa,
oopa3o8aHu9, Hayg'u k rexHuRV, a Ta|ol{e
Ha
/lccrilxeHrrl
IrpcAocraBnellr4e rpaHTOB
C Llerbrc floAAepxKt4
npoeKroB 8 O6racTr4 HayKfi, Kynbrypht
v ncwcc.
yDJtaTa HanoroB coopoB t.t
t4Hbtx
nlaTexei, Bceto
Har,.llqul{ylqcQrEqopraH|,l3artilri
Haror. 3a cqeT cpeAcTB Cy6CuAt4i
Bblilo.n HeHhe [4yHt4rlunaj]bHofo
I seMe;;;;riHa
3aaa{hl
haror 8a 14MyulecrBo opraHu3aLtutt@;;ilF
f3foJ. 3a c,rer cpeAcrB cy5cuAuh Ha
Bblno.rlHeHile MyH14qLlnanbHOrO 3aAaHVtA
nor ila
fiMyulecrEo aHil3alui , .",ru;;;E
cpeA c
y6ct/,Anvt Ha
BbrilojtHeH'4e MyHL4qUnatbHot o 3aaatlug
lior, 3a cqeT
rHbte ha.noru1 (BKnrcqaenrble
E]
COCTaE
.
pacxoAoB]
6oAXerbt 6rcAXerHoi ct4ct-eMbt poccr,1racrori
OeAeparlhh, a raKXe focyAapcrBeHlac
nounIHa
3a cqet cpeAcrB or np[Hocgqeit
Aoxoa
tLlrpaQbt 3a HapyujeH!re 3aKoHoAare']bcrBa
o HaJrorax u c6opax, 3aKOHOAaTenbcTEa
o crpaxotsblx B3HOCax, 3a cqer cpeAcTB
Cyr/CAAvli
Ha Bbtnojl Hel jfi e MyH t4t.ll4nar]btloro 3a
AaHVn3a
cqer cpeAct B AoXOAOB OT l4HOi np[HocFtrlei
AOXOA Aee reflbHocTrl
LdfpaObr 3a HapyuIeHIe 3aKoHoAarenbcrBa
Hallof ax v c6opax, 3aKoHoAaTenbcTBa
crpaxotsbtx 83llocax, 3a cqeT cpeAcTE
AOXOAOB
- rilHo[
nphHocqqei AoxoA Aerl]erbHocTrl
YnJiara ulrpaQoB (B rgM ,.lt1cne
aA
lxcTparhBHbtx), Ietiei, |/||tblx nnaTexei,
3a
r cpencT8 /loxoAolj or t4Hofi npfiHocqqei
iMl,4f
nepequcneH!49 Opt aHA3aqvAM n
epaH
tnH, n pedocmaenfl eMbrc
epaHmbt, npeaocnaengeMbrc aamoHoMHbtM
epa
He
H
KOM
md, n pe)ocmaenfi
M
e ptl e cKLt
M O p ea
eM btc
u H bt
M
MGa
ucKtltoqeHucM 6toar R d
c
o
N
@
@
@
N
OHE9
roE'
X
X
o_
O-
o
,^ -- o:
4.i,5 e x
P*Yi
@
6h'=9
x
N
@
@
@
X
o
o
'.,= ,S
Nlm
? >a
6tsI
@
@
o
o
o
o
N
@
N
N
N
N
@
o
o_
6
O-
@
@
o
N
@
o
o
N
o
N
b
@
@
@
@
o
N
@
a
N
N
o
G
O
o
x
X
@
o
N
o
N
o
as
,S
r -!o
N
sv
I_
h
,s
S
F-
9rv^
:- br I:
x
X
x
x
x
o
o
o
o
xxiJ^
.y c{sY
,46
N
E;
x
I
><
X
x
O
o
@
@
X
,. o
o
o
o
F
n
o
o
o
o
o
N
N
o
N
@
N
@
@
o
N
@ >N
^qY O1
SIO
;E*
d
5
:ss
q
q
g
R
>
L:
o
+
i
o
o
o
tS
I
N
m
I
o
;*a
x6
s
N
I
&
>
;'E E
E
a
ci
;:- g
i
5e
: P
i
l-l-
e8.N
Oz
F
*
*
2
i?ss
EY9,'i
os Q
orQr
oooo
'1
E
o
o
Fd:S
SERV
o
t
e
G
_
o
!F--A
-
o,3z
@
@
N
N
z
z
o
*6p
H=6
->Eqd. I
o
2
E!:
oi:8
= *6-
N&q8
o
s
F
IF
x
N
oq
OS
OI
oo
9c{
6ii
I
-9I
>oq
I
SO
gh
dI
E'-8
ioo
o
o
-l
;l
.l
;l
'',I
];;H=
6>
"@g
0
I
xs
tp
o
o
o
cE
,SE
lo
lo
lo
5l
S.
i
o
o
Ll
zl
:t
s o9
I-s
19 >-
o
c?l
x6
!E
t5
;€
N
I
IF
O **
N
o
r
i: hY
=de
l*
o
@
o
t,=a
o
o
o
o
s
s
cDY-Yo
qE,SS lrF;r X XS
!*F
o = s^
19 tr Y V
zEi6
!r
zl
N
N
N
@
N N
n
g
^,r
6Y.-I,>"
39$
iiEN
os-, i 8Fz
Ftr=r x l& YS6
ESaq Y"O
o>=
r9ftE
U:Y'
@
5
I
!
q
d
s ov
6
o
N
=l
I
=YO
=3
@
N
o
dl
NI
N
N
;>v
io6
o
o
[*.
N
>;
e
;
oes
qir
OF
SA
>c
:ti
oc
;e Q: oa
qy
?\A
s=
Pe
;P
>t
oa
@Y
:3
ye
e
:,\
a-
)\
i
s
@
@
N
i9
oq
ct
P
o>
r1
e
o
N
N
z
o
I
o
€
5
=^
=x:L-_
>
o
>!
>o9
s-v
r -v
E F=
-S>.fri
trsV
x60
O
s
o
tr5 >
r:5.4
Y-o*:
F'
fo
a
F'
o
o
o
m
>b
9o
osJqv
T
o
O)L
t
:t
-ii
orqa
!P,;
:{:g
m<9.
oo!
>
u
:l
